(Unit:￦M)
| 2023 | 2024 | 2025 | |
|---|---|---|---|
| Total Assets | 48,675.92 | 52,324.20 | 78,242.53 |
| Current Assets | 28,008.79 | 31,950.36 | 58,301.51 |
| Non-Current Assets | 20,667.13 | 20,373.84 | 19,941.02 |
| Total Liabilities | 1,068.70 | 1,040.53 | 26,242.61 |
| Current Liabilities | 654.67 | 655.25 | 2,218.28 |
| Non-Current Liabilities | 414.03 | 385.27 | 24,024.34 |
| Total Shareholders’ Equity | 47,607.22 | 51,283.67 | 51,999.91 |
| Capital Stock | 4,054.42 | 4,054.42 | 4,054.42 |
| Capital Surplus | 39,448.95 | 39,462.23 | 47,173.33 |
| Other Reserves | -1,741.29 | -1,707.93 | -1,759.19 |
| Retained Earnings | 5,845.14 | 9,474.96 | 2,531.36 |
(Unit:￦M)
| 2023 | 2024 | 2025 | |
|---|---|---|---|
| Sales | 7,224.32 | 6,483.08 | 5,515.64 |
| Cost of Sales | 2,335.43 | 1,913.05 | 1,763.97 |
| Gross Profit | 4,888.89 | 4,570.03 | 3,751.66 |
| Selling General Administrative Expenses | 5,930.53 | 6,559.23 | 8,181.89 |
| Operating Income | -1,041.63 | -1,989.20 | -4,430.23 |
| Other Gains | 384.89 | 5,263.22 | 8.83 |
| Other Losses | 1,145.07 | 376.74 | 149.91 |
| Financial Income | 820.98 | 942.04 | 1,330.55 |
| Financial Costs | 158.48 | 322.56 | 4,697.66 |
| Income before Income Taxes | -2,370.75 | 3,152.31 | -8,030.47 |
| Income Tax Expenses | -219.74 | -477.50 | -1,086.87 |
| Net Income | -2,151.01 | 3,629.81 | -6,943.60 |