Sales
Total Assets
Total Shareholders’ Equity
[Unit:￦100M]
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Sales | 695.4 | 762.5 | 829.6 | 935.0 | 876.2 |
| Cost of Sales | 506.6 | 555.8 | 593.8 | 685.5 | 661.8 |
| Gross Profit | 188.8 | 206.7 | 235.8 | 249.6 | 214.4 |
| Operating Income | 73.5 | 81.2 | 96.9 | 81.7 | 38.0 |
| Income before Income Taxes | 77.3 | 86.8 | 122.0 | 107.1 | 63.0 |
| Net Income | 62.4 | 73.9 | 100.4 | 117.9 | 61.8 |
[Unit:￦100M]
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Total Assets | 1,021.3 | 1,497.9 | 1,632.4 | 1,861.4 | 1,949.2 |
| Current Assets | 690.3 | 1,055.9 | 1,002.3 | 1,302.2 | 1,131.8 |
| Non-Current Assets | 331.0 | 442.1 | 630.1 | 559.2 | 817.4 |
| Total Liabilities | 172.2 | 212.9 | 257.1 | 377.0 | 416.9 |
| Current Liabilities | 78.1 | 125.2 | 185.7 | 348.4 | 408.5 |
| Non-Current Liabilities | 94.1 | 87.7 | 71.4 | 28.6 | 8.4 |
| Total Shareholders’ Equity | 849.1 | 1,285.1 | 1,375.3 | 1,484.4 | 1,532.3 |
| Capital Stock | 55.4 | 55.4 | 55.4 | 55.4 | 55.4 |
| Capital Surplus | 68.7 | 252.7 | 253.0 | 249.7 | 249.0 |
| Retained Earnings | 684.0 | 736.7 | 799.0 | 879.9 | 916.2 |
[Unit:￦100M]
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Cash Flows from Operating Activities | 60.5 | 157.0 | 101.0 | 88.2 | 58.9 |
| Cash Flows from Investing Activities | -105.7 | -554.9 | -161.2 | -218.2 | -22.3 |
| Cash Flows from Financing Activities | 69.8 | 381.6 | 21.5 | 140.4 | 33.4 |
| Increase (or Decrease) in Cash | 24.5 | -17.2 | -38.7 | 10.4 | 70.0 |